Presales Intelligence Suite

EMI Simulator · Amortization · Cost Sheet Generator · ROI Analysis · Payment Plan · Loan Comparison

EMI Simulator

Calculate monthly EMI with principal & interest breakdowns

Loan Parameters

Property Value (₹)

Down Payment — 20%

10%50%

Loan Amount (₹)

Interest Rate — 8.5%

6%18%

Tenure — 20 Years

5 Yrs30 Yrs

Monthly EMI

^₹52,015

Per month

Loan Amount

₹60.0L

Principal

Total Interest

₹64.8L

Over tenure

Total Outflow

₹1.25Cr

P + I

Principal vs Interest Split

Principal

₹60.0L 48%

Interest

₹64.8L 52%

Down Payment

₹15.0L

Month 1 EMI Breakdown

Principal₹9,515

Interest₹42,500

Amortization Schedule

Month-by-month principal, interest & outstanding balance

● Principal● Interest

Principal vs Interest Over Time

Period	Opening Balance	EMI	Principal	Interest	Closing Balance	% Paid

Cost Sheet Generator

Auto-populated unit cost sheet with payment plan — ready to share with clients

Project Info

Project Name

Developer

Location

Customer Name

Prepared By

Valid Till

Unit Configuration

Unit Type

Tower / Block

Floor No.

Facing

Super Built-up (sqft)

Carpet Area (sqft)

Unit No.

Pricing

Base Price (₹ per sqft)

Floor Rise (₹/floor)

Facing Premium (₹/sqft)

Parking (₹/slot)

No. of Slots

Additional Charges

Tax

GST Rate

Payment Plan Milestones

Generated Output

—

🏗

No Cost Sheet Yet

Fill the form and click Generate Cost Sheet

Property Cost Breakdown

Full cost breakdown including all charges and taxes

Property Details

Base Property Price (₹)

Carpet Area (sq.ft)

Floor Rise Charge (₹)

Parking Charges (₹)

Club Membership (₹)

Stamp Duty (%)

Registration (%)

GST (%)

Cost Breakdown

All-Inclusive Price

₹0 per sq.ft

₹0

Funding Summary

Own Contribution

₹0

Down payment

Home Loan (80%)

₹0

LTV assumed

Investment ROI Analysis

Rental yield, capital appreciation & net returns

Investment Parameters

Purchase Price (₹)

Monthly Rental (₹)

Annual Appreciation — 8%

2%20%

Rental Growth — 5%

0%15%

Holding Period — 10 Yrs

3 Yrs20 Yrs

Annual Maintenance (₹)

Gross Rental Yield

4.48%

Annual / purchase price

Net Rental Yield

3.68%

After maintenance

Capital Gains

₹1.62Cr

Value appreciation

Total Rental Income

₹44.7L

Cumulative

Total ROI

275.8%

Cap Gains + Rental / Invested

IRR (Approx.)

14.2%

Internal rate of return

Year-wise Value Projection

Payment Plan Builder

Construction-linked & down payment plans with milestone tracking

Plan Configuration

Total Property Value (₹)

Payment Plan Type

Loan Component — 80%

Funding Summary

Total Value

₹85.0L

Own Funds

₹17.0L

Cash Flow Calendar

Loan Comparison

Compare up to 3 loan offers side by side

Loan Option A

Lender

Loan Amount (₹)

Interest Rate (%)

Tenure (Years)

Processing Fee (₹)

Loan Option B

Lender

Loan Amount (₹)

Interest Rate (%)

Tenure (Years)

Processing Fee (₹)

Loan Option C

Lender

Loan Amount (₹)

Interest Rate (%)

Tenure (Years)

Processing Fee (₹)

Side-by-Side Comparison